Skip to content
Share
Explore
Calculator
Caveats
Step 1: ℹ️ Enter Some Information
Estimated Property Value:
$250,000.00
At times, the house value may differ from what you paid for it (motivated seller, etc.)
Purchase Price:
$250,000.00
Closing Costs:
$0.00
Mortgage points, etc.
Value of Buildings:
$150,000.00
You can only depreciate the cost of the buildings on the property
Initial Monthly Rent:
$2,500.00
Initial Utilties Cost:
$500.00
If you are paying utilities, put that amount here
There are no rows in this table
Step 2: 🎛 Turn Some Knobs
Down Payment Percentage
%
000
25Mortgage Interest Rate
%
00
7Mortgage Term
30 years
Expected Rent Growth Rate
% per year
00
3Expected Utility Growth Rate
% per year
00
2Expected Property Value Growth Rate
% per year
00
4Insurance (as percentage of property value)
% ( per year, initially)
000
0.2$500.00
Property Tax Rate (as percentage of property value)
% ( per year, initially)
000
1.1$2,750.00
Vacancy Rate
%
00
8Delinquency Rate
%
00
0Marginal Tax Bracket
%
00
33Long-Term Capital Gains Rate
%
00
15Percentage of Repairs that Increase Basis
Some repairs (like roof repair or replacing cabinets or appliances) will increase the basis. Repairs like fixing a clogged drain will not.
%
000
50Repair Rate
% of value of buildings
0
2Property Management Rate
% of gross rent
00
10Real Estate Agent Rate
%
00
6Taxes on Property Sale
%
00
1Years to Hold Property Before Selling
000
30Step 3: 💰See Return on Investment
Annual Return
9.05%
Down Payment
$62,500.00
Net Profit
$777,948.23
Mortgage Payment
$1,247.44
There are no rows in this table
Want to print your doc?
This is not the way.
This is not the way.
Try clicking the ⋯ next to your doc name or using a keyboard shortcut (
CtrlP
) instead.